Item Coversheet
 STAFF REPORT
For Meeting of April 27, 2020
MAYOR AND MEMBERS OF THE CITY COUNCIL
Agenda Item # 11.D.

TITLE:  Resolution No. 2146 - Supplemental Budget #2, FY2020 
Subject

Resolution 2146 to Supplement the FY2020 Budget

Summary and Background

Resolution 2146 authorizes additional expenditures in five funds, transfers appropriations between budget categories in four funds and authorizes inter-fund transfers in two funds.  Exhibit A (attached) provides additional detail on these requests.

 

In the General Fund, Authorize expenditure of $38,710 from Cash for Police Dept. Misc. Contractual for UCFD Services Coordinator Position for $12,500, for Planning/Manager Dept. for personnel costs for Code Enforcement position for $26,210; Authorize expenditure of $28,060 for Code Enforcement expenditures; $1,500 for increase in Legal notifications cost; Authorize expenditure of $5,405 for personnel costs in Finance Dept.; Authorize Parks expenditure of $25,000 for Park Plan Update; Authorize $12,000 for Pool Concessions product purchasing for Pool Dept.; Authorize General WORC budget of $78,000 to individual WORC programs; Authorize $53,000 FEMA reimbursement for Riverfront Park flooding. Increase Manager/Planning by $55,770, increase Finance Dept. by $5,405, increase Parks by $25,000, increase Pool by $12,000, decrease Police Dept. by $15,560, and increase Contingency by $50,470.

 

In the Street Fund, Authorize transfer of $300,000 to the Reserve Fund for CIP Street construction for 1% increase of gas tax revenue. Authorize expenditure of $95,320 for Hermiston Ave project sidewalks $93,000, and Personnel increase for $2,320. Authorize expenditure of $145,000 for W. Theater Lane road repair. Increase Transfers Out by $300,000. Increase Materials & Services by $93,000. Increase Personnel by $2,320. Increase Capital Outlay by $145,000. Decrease Contingency by $395,320.

 

In the Utility Fund, Authorize expenditure of $26,570 for Water Dept. for GIS/GPS Mapping system for $8,995, and $15,000 for engineering costs and Installation of cathodic system for well #4, and $2,575 for personnel costs. Authorize expenditure of $152,575 For Sewer Dept. for Aeration Basin repair for $25,000, increase in chemical costs $40,000, replacement of Coliform & E-coli sealer equipment for $5,000, replacement of 2 water softeners for lab equipment for $80,000, and $2,575 for personnel costs. Authorize transfer to General Fund for $41,375 for upkeep of Utility grounds and landscaping. Increase Water Dept. Material & Services by $26,570, increase Sewer Dept. Material & Services by $152,275, increase Transfers Out by $41,375, and decrease Contingency by $220,520.

 

In the Reserve Fund, Authorize expenditure of $568,000 for Funland Rebuild Project. $450,000 is coming from CIS Insurance claim, and $118,000 from citizen and business donations. Authorize the Transfer from Street Dept. for the CIP Street Construction Future Expenditures for the 1% increase in Gas tax revenue for $300,000. Authorize Airport Hangar Future Expenditure for increased revenue for $2,400. Increase Capital Outlay for $568,000, increase Future Expenditures by $302,400.

 

In the Regional Water Fund, Authorize expenditure of $150,000 for Amazon Vadata Center, which all will be reimbursed by Amazon. Increase Material & Services by $150,000.

 

In the Law Enforcement Special Revenue Fund, Authorize expenditure of $36,000 for First Responder Wellness training, Equipment and AED units for all patrol vehicles, $20,000 will be drawn from Contingency. Increase Materials & Services by $16,000. Decrease Contingency by $20,000. 



Tie-In to Council Goals:

Fiscal Prudence

Fiscal Information

The total supplement to the city's FY2020 budget is $1,314,485, or 2.4%

Alternatives and Recommendation
Alternatives

The alternatives are:

 

1. Do not supplement the FY2020 budget

2. Supplement the FY2020 budget for the amount of $1,314,485.

3. Supplement the FY2020 budget by a different amount.



Recommendation

Recommend Resolution 2146 be approved as presented by staff.

Requested Action/Motion

Request a motion to adopt Resolution 2146.

Submitted By:  Mark Krawczyk
ATTACHMENTS:
DescriptionType
Resolution 2146Cover Memo
Resolution 2146, Appendix ACover Memo